Table of Contents

a. Grab 101

GRAB offers a consumer-facing app that closely resembles Uber across 8 countries in Southeast Asia. The enterprise was founded 13 years ago, with a mission to “drive Southeast Asia forward with economic empowerment for everyone.”

It provides a broad range of mobility and delivery products, which range from premium to highly affordable offerings to cater to all needs. On the delivery side, it has “GrabFood” for restaurants, and “GrabMart” for other retail businesses. It features a budding self-serve advertising business for both mobility and delivery, with more traction so far in delivery.

Unlike Uber, its third product pillar is financial services. This offers merchant and consumer loans that are mainly funded by partners like Citibank through “GrabFin.” At the same time, it also has stakes in three banks: GXBank in Malaysia; GXSBank in Singapore; SuperBank in Indonesia. Charters allow Grab to more easily comply with complex regulations, give it more flexibility to house deposits and free it to offer more credit tools, including larger loan sizes and specialized products. Looking ahead, it plans to grow its loan portfolio and directly originate more of its own credit. One can view the rapid proliferation of its deposit base as a prerequisite for this, as the firm secures low-cost liquidity needed to drive this shift. Aside from loans, this product category includes wealth management, insurance, savings accounts and a checkout accelerator called GrabPay. It offers “Ovo” as its digital wallet to seamlessly access its payment tools.

Similarly to UberOne, Grab infuses all of this product suite utility into an overarching consumer subscription called GrabUnlimited. GrabUnlimited quadruples order frequency and fosters strong churn and lifetime value (LTV) benefits, just like for Uber. It makes the company’s revenue more visible and its products more differentiated vs. point solution competition. 

b. Key Points

  • Somewhat underwhelming but still fine quarter with accelerating gross merchandise value (GMV) growth.

  • Strong credit health. 

  • Conservative guidance.

  • New product launches all continue to work.

c. Demand

  • Beat revenue estimates by 0.8% & beat guidance by 4.1%.

    • Delivery revenue beat by 2%; mobility revenue missed by 1%; financial services revenue beat by 2.8%.

  • Missed gross merchandise value (GMV) estimates by 1.2%.

On the Q3 call, Grab spoke about accelerating GMV trends for its delivery and mobility businesses so far for Q4. That led many to expect an acceleration in GMV growth. While this quarter wasn’t perfect, it was good to see that acceleration come.

Revenue growth from Q4-2022 through Q3-2023 adjusts for a business model change that GRAB conducted, which materially impacted revenue growth until comps normalized.

d. Profits & Margins

  • Met EBITDA estimates & beat EBITDA guidance by 2.6%. All 3 segments were slightly below estimates, but a lower-than-expected EBITDA loss in its other segment (corporate costs) led to the in-line result.

    • Financial services EBITDA margin was -36% vs. -91% Y/Y.

  • Missed $9M EBIT estimate by $7M; 

    • Lower stock-comp was a large source of GAAP operating leverage.

EPS was flat Y/Y at $0.01 and met estimates. This includes $39 million in FX headwinds and lower contributions from asset fair value increases. It would have earned about $0.04 without this.

Grab defines “segment EBITDA” as EBITDA directly attributable to mobility, delivery and financial services. This metric excludes corporate-wide costs. Segment EBITDA rose by 36% Y/Y while overall EBITDA (what it calls group EBITDA) rose by 173% Y/Y. Faster group EBITDA growth is based on significant corporate leverage. Specifically, total regional corporate costs fell Y/Y from $100M to $87M despite brisk top-line growth.

Partner incentives to spur demand were 3.6% higher than expected. Consumer incentives were 11% higher than expected. Both of these pressured the EBITDA result. Leadership called out “continued investments in new product initiatives” as the reason for the Y/Y margin contraction, and incentives were probably a large piece of this (along with product investments). The firm has been rapidly expanding into affordable and premium offerings within mobility and delivery. It’s also investing heavily in its newer fintech business. While it’s confident that the long-term incentives trend as a % of GMV will be lower, that will not be linear. There will be quarters where it chooses to invest to support new offerings more aggressively and to “change consumer behavior.” That happened this quarter. The company “does not operate on a short-term margin optimization basis” and will make these investments at the expense of short-term profitability when needed. 

Product investments do seem to be working. They’re why 33% of total food MTUs this quarter were brand new or reactivated. Near-term margin pain; long-term growth and margin ceiling gains.

e. Balance Sheet

  • $2.96B in cash & equivalents; $2.66B in “other investments.”

  • $370M in loans & borrowings.

  • Share count fell by 0.3% Y/Y.

Quarterly loans disbursed is the amount of credit Grab is offering (through GrabFin and its 3 banks) that is funded by partners like Citibank and Stanchart. Using partners has been Grab’s go-to means of operating its credit business to date. You’ll also notice that the loan portfolio has been rapidly growing in size. As Grab cross-sells more products, collects more customer data and gains confidence in its increasingly seasoned underwriting models, it plans to originate more of its own loans. That has been playing out for the last two years and should be a consistent trend. If it effectively underwrites, this should raise the ceiling of its risk-adjusted return profile and should raise the potential profit outcome of each loan. Obviously, it also raises balance sheet risk and the stakes for pricing risk accurately.

f. Guidance & Valuation

Grab’s initial 2025 annual revenue guidance missed by 0.7%. Its EBITDA target missed by 7%. It constantly talks about exceeding guidance, so it’s somewhat likely that it chose to lean prudent when looking out 12 months and issuing initial guidance. The year is “off to a good start.” The company expects to balance growth and margin priorities in 2025 and seemed to have set an annual bar that it knows it can beat:

“We embrace the philosophy of beat and raise when it comes to guidance. When we put out numbers, we do bake in uncertainties.” – CFO Peter Oey

It sounds like it assumed more weakness stemming from the Lunar New Year and Ramadan for Q1 than it needed to. Under-promise, over-deliver.

Grab trades for 37x its earnings estimates. I’m using its “total liquidity” figure to calculate enterprise value here. If we instead use “cash and equivalents,” then the multiple is closer to 42x. EBITDA is expected to grow by 45% this year. 

g. Call & Release

Product Driving Frequency:

Over the last year, Grab has worked hard on expanding to premium offerings across mobility and delivery. This includes pushes into scheduling rides and picking a nicer vehicle for mobility, and skipping delivery lines. For delivery, the priority (skip the line) product rose from 6% to 9% of transactions Y/Y. For mobility, premium products are yielding 2.5x higher GMV per ride, incremental engagement and 3.4x higher driver earnings per ride to motivate more supply growth. It’s also leading to higher margins. The company continues to lean on partners in the region to more quickly build out supply and availability for this product. Wherever it adds these partners, demand follows.

At the same time, it has placed an equal amount of emphasis on moving down-market to its “Saver” products. These allow users to select a later pick-up or delivery time in exchange for lower fees. This format rose to 33% of delivery transactions vs. 23% Y/Y. It’s 26% of mobility transactions vs. 23% Y/Y. Saver growth was 2x faster than overall company growth and this product was added to 5 new markets during the period. The benefits here are different than with premium. Rather than an LTV and margin play, this expands access, augments top-of-funnel growth and bolsters usage frequency by 70%. It was credited for strong 22% Y/Y mobility MTU growth. Specifically, 14% of all new MTUs entered the platform through this product in Q4.

  • While Saver doesn’t directly prop up margins like premium offerings do, the company is able to use longer delivery time windows to batch 60% of orders and recapture some profit that way.

As briefly mentioned, incentives are currently rising to drive awareness for these new products, group orders and its new family accounts. It does not see this rise as structural, but transitory as it moves beyond a period of heavy product launches.

  • Relaunched group orders to make the process more seamless. Average basket size for group orders is 2x the rest of the business. It’s also improving user retention and helping it bring down overall delivery fees for customers.

  • Through language translation investments, it enjoyed 30% Y/Y Airport Ride GMV growth. This was 11% of total mobility GMV.

  • New EV partnership with BYD to deploy up to 50,000 electric cars for its driver-partners in the region.

Supply:

Aside from new products, more supply growth is another way to create a healthier marketplace and better customer service. Specifically, supply rose by 16% Y/Y to re-surpass its pre-pandemic peak. This allowed surcharge rates to fall by 12% Y/Y while wait times fell by 14%. Despite the supply growth, weekly earnings continued to rise, which should support more momentum here.

Grab Unlimited:

Grab Unlimited is its loyalty program that combines all product utility and more exclusive consumer perks into a single subscription. While Grab closely resembles Uber in many ways, this is perhaps the starkest. With Grab Unlimited, the company flexes its scale and multi-product muscles to truly stand out from the competition. It is 4x larger than any competitor in its delivery and mobility markets and the only player with multi-line product offerings in all of those markets too. Between restaurants, grocery, retail, mobility and financial services, its suite is immensely broad. So? Nobody can match the value it includes in a subscription, and that leads to compelling financial outcomes. For example, when it cross-sells a GrabFood customer to GrabMart, customer retention rises by 2x and order frequency by 2.2x. 

This creates a wonderful win-win for Grab. Customers are happier with the superior offering, stick around longer and engage more frequently. And for Grab? That means two very compelling things. First, the discounts and perks that it offers are more than offset by utilization gains to overcome the potential margin headwind. Secondly, its revenue visibility and quality skyrockets. More reliable demand streams mean more confident investments to improve the core and add new offerings to this subscription. That simply spins the flywheel faster. Grab Unlimited is accomplishing what UberOne has done for that company across the rest of the world. To date, 35% of delivery GMV is from Unlimited vs. 33% Q/Q. That should keep rising, as the penetration rate is about 50% in its most mature Singapore market.

More on Cross-Selling:

GrabMart is quickly turning into another top-of-funnel driver for customer acquisition. Grab had focused on cross-selling food customers to GrabMart; now, it’s more focused on leading with GrabMart and even using that to cross-sell potential food customers. It thinks there is a real opportunity to accelerate cross-selling to other verticals like grocery and financial services. Considering ⅔ of its customers already use multiple products, I think they’re right. Again… GrabUnlimited directly nurtures cross-selling… Grab’s ability to cross-sell diverse products in Southeast Asia is top notch… the product suite and subscription work together like salt & pepper.

As a very relevant aside, cross-selling and best-in-class engagement also mean access to more customer data than its competition. This directly supports its ability to more precisely underwrite credit for its own balance sheet while helping origination partners too. It uses all of this data in increasingly powerful, AI-fueled underwriting models as part of its partnership with OpenAI. Knowing your customer better than the other guy is an important thing.

Financial Services:

Lending is driving most of the financial services growth here. For now, that’s probably fine. GDP growth in the region is rather healthy, foreign investment levels are strong, employment markets are improving, Singapore has just begun cutting rates while Malaysia and Indonesia are holding theirs steady. Partially relying on lending for growth is ok when macro is good, but it will test the resilience of this business the next time macro sours. Grab’s underwriting models and its access to capital market liquidity to fund more loans will be put to the test. So far so good, with a 2% non-performing loan rate holding steady Q/Q.

Again, its newer digital banking lending service functions to greatly extend the product flexibility Grab can offer. It features the FlexiLoan product, which offers a credit line to be drawn at your leisure with low rates and no prepayment penalties. The digital banks also offer micro, small and medium enterprise (MSME) loans and unsecured personal loans in Indonesia. There are more perks to having stakes in 3 charters. This also leads to more straightforward cross-country regulatory compliance and makes them less reliant on partners to drive an elite, end-to-end customer experience. Furthermore, and perhaps most importantly, the charters give it more authority to grow and leverage a base of consumer deposits. That cheap source of liquidity can be seamlessly used to fund its lending business as it shifts to stashing more of the credit on its balance sheet.

The team was asked about worsening Q/Q EBITDA for the segment, but that’s solely related to ramping up its digital banking lending to join its existing, standardized GrabFin lending products. For example, GSX Bank loans doubled Y/Y, and coinciding front-loaded loss provisions impacted profitability. It still sees the financial services segment reaching positive EBITDA by Q3 2026, with the newer digital banking piece of that turning profitable by Q4 2026. GrabFin is already quite profitable.

  • As previously announced, GX Bank in Malaysia added the new FlexiCredit product in November. This is already offered in Malaysia and Singapore.

  • 90% of GX Bank customers in Malaysia came from GRAB’s ecosystem (10% from other partners with the bank) with very low customer acquisition cost. This shows the incremental, complementary nature of having the GrabFin financial services suite, and diverse bank lending products. 

  • It’s up to 4 million accounts across GX Bank, GXS Bank and SuperBank.

    • GXS Bank has 172,000 users vs. 100,000+ Q/Q.

    • GX Bank has 1M+ users vs. 892,000 Q/Q. 

    • Superbank has 2.9M users vs. 1.8M Q/Q. 600,000 of the 1 million net new users were from Grab. The others were from its partners.

Advertising:

Advertising continues to scale very nicely for Grab. This supports its reiterated path to mobility and delivery EBITDA reaching 9% and 4% of GMV, respectively. For delivery, where the opportunity is more mature, ads rose to 1.7% of GMV vs. 1.4% Y/Y. The business is now at a $216M annualized run rate vs. $100 million just 9 months ago. Great progress… and reason to believe it’s sustainable. Return on ad spend is consistently ranging from 5x-8x (stellar) and its merchant penetration continues to steadily climb. Total advertisers rose 63% Y/Y; their average spend also rose 21% Y/Y.

Autonomous Vehicles (AV) & AI:

Grab’s view of the AV market is identical to Uber’s. It views itself as the best partner to help manage hybrid fleets and maximize utilization rates over the coming years. It is in direct talks with regulators and potential AV partners (like BYD) to accelerate innovation. It wants to be the ecosystem stakeholder that helps drive this process forward. While that’s already happening, the progress will likely be slower than in the USA according to the team. That has a lot to do with very low labor costs across southeast Asia, which means tougher unit economics competition for AV fleets. They’ll need to get cheaper there than in the USA for it to make sense to evolve.

In AI, it has rolled out highly capable chatbots to help merchants with demand generation, menu listing optimization, product assortment and everything else they do. With OpenAI, it uses all merchant data to essentially tell them what to do to maximize operational success. In 2025, the company wants to build on this release with more agentic, multi-step, goal-oriented capabilities.

Indonesian Competition:

Indonesia's competitive concerns have ramped over the last few quarters as Gojek and Sea Limited have continued to fight for share in that market. Encouragingly, GMV growth there was 10% Q/Q to outpace the business. It also told us that it maintained or took mobility market share in every single market, including Indonesia.

h. Take

I don’t think there has ever been a company that I received more requests to write a review for. After digging in, I can see what people like. This is building the Uber of Southeast Asia, with a budding financial services division to join the fold. Margin paths look very good and comps will soon get much easier to enable faster growth as new products continue to work. All of these new products greatly expand its addressable market. And? With just 5% of Southeast Asia using it monthly, the runway was already massive.

I don’t love that they’re shifting to balance sheet-funded credit and relying somewhat on loans for their growth in 2025. But? I do love the delivery and mobility businesses, as well as the high-value subscription that should serve them extremely well in a competitive geography. Market share gains are notable, while its language around the 2025 guide clearly points to that being overly conservative. I realize the stock is down 10% after-hours. If you came into this report bullish on the name and wanting to own shares, there’s nothing in here that should have changed your mind (in my view). Fine quarter.

Reply

Avatar

or to participate